Following one is a sample cost sheet. This sheet is filled with indicative numbers.
COST SHEET
| |||
Product
|
Women T-Shirt
|
Yarn dyed feeder stripes
| |
Style no:
|
XYZ
|
Country
|
USA
|
Buyer:
|
ABC
|
Fabric
|
Viscose jersey
|
GSM/width
|
150/34-31"
| ||
Particulars
|
Details
|
Amount (INR)
| |
Fabric Costing
| |||
Yarn Price as per supplier list
|
Per Kg
|
250.00
| |
Knitting charges
|
Per Kg
|
25.00
| |
Greige Fabric Cost
|
Per Kg
|
275.00
| |
Average dyeing cost
|
20.00
| ||
Weight loss on dyed fabric:
|
9.00%
|
26.55
| |
Fleece brushing /Peaching
|
-
|
-
| |
Loss Due To Printing
|
-
|
-
| |
Sub total
|
321.55
| ||
Interest on yarn prices:/margin
|
10.00%
|
32.16
| |
Dyed Fabric Cost:
|
353.71
| ||
Garment costing
| |||
Avg. Fabric Consumption (gram)
|
210.00
|
74.28
| |
CMTP Charges
| |||
Stitching:
|
20.00
|
39.50
| |
Cutting:
|
2.50
| ||
Finishing:
|
6.00
| ||
Packaging:
|
4.50
| ||
Embellishment
|
2.50
| ||
Trims
|
4.00
| ||
Sub Total
|
113.78
| ||
Overhead cost
|
12.00%
|
13.65
| |
Margin (after overhead)
|
20.00%
|
25.49
| |
Ratio/Rejection
|
4.00%
|
5.10
| |
Charges for On Board
|
1.00
| ||
Total price of a apparel
|
159.02
| ||
Fob prices: US$
|
Rate: 49.00
|
$ 3.25
| |
Internal Price FOB
|
$ 3.25
| ||
Trims
| |||
Particulars
|
Consumption
|
Rate
|
Amount (INR)
|
M/label
|
1
|
1.00
| |
W/care
|
1
|
0.50
| |
Tag
|
N/a
|
0.00
| |
Thread
|
10 mtr
|
2.00
| |
Fusing
|
N/a
|
0.00
| |
Twill tape
|
N/a
|
0.00
| |
Mobilon tape
|
30 cm
|
0.50
| |
Zipper
|
N/a
|
0.00
| |
Patch label
|
N/a
|
0.00
| |
Button
|
N/a
|
0.00
| |
Total
|
4.00
| ||
Packing materials
| |||
Tissue
|
N/a
|
0.00
| |
Board
|
N/a
|
0.00
| |
Hanger
|
N/a
|
0.00
| |
H/tag
|
1
|
1.50
| |
Poly bag
|
1
|
1.50
| |
Blister
|
N/1
|
0.00
| |
Carton
|
1/10
|
1.50
| |
Other
|
0.00
| ||
Label logo
|
0.00
| ||
Total
|
4.50
| ||
Embellishment
| |||
Embroidery/appliqué
|
N/a
|
0.00
| |
Printing
|
N/a
|
0.00
| |
Rhin stud
|
N/a
|
0.00
| |
Lace
|
N/a
|
0.00
| |
Rib
|
N/a
|
0.00
| |
Collar
|
N/a
|
0.00
| |
Crochet lace
|
N/a
|
0.00
| |
Enzyme wash
|
N/a
|
0.00
| |
Dori
|
2.50
| ||
Total
|
2.50
| ||
